The Valuation Trilemma: 3 Methods, 3 Different Prices
You have a business with €200,000 EBITDA, €300,000 cash flow, and stable earnings. How much is it worth?
Answer one from a consultant: "At 6x multiple: €1,200,000."
Answer two from another consultant: "Using earnings value method: €1,666,667."
Answer three from an investor: "With DCF model (10% discount rate): €3,000,000."
Three different answers! Which is right? The answer is: all three are right – and all are wrong. It depends what assumptions you make.
This article explains the 3 methods, their differences, and how to combine them to find a fair price.
Method 1: EBITDA Multiple (The Quick Method)
EBITDA × Multiple = Company value
Example: €200,000 EBITDA × 6 multiple = €1,200,000.
Advantages:
• Quick to calculate (5 minutes).
• Industry-comparable (you can say "the market trades at 6x").
• Easy to understand (even for non-finance people).
Disadvantages:
• Ignores future growth (or decline).
• Ignores capital intensity (high-capex businesses overvalued).
• Ignores financing structure.
When this method fits: for quick orientations, for competitor comparisons, for industries with stable multiples.
Method 2: Earnings Value Method (The Academic Method)
Formula: Company value = (Sustainable earnings / capitalization rate)
Example: €200,000 sustainable earnings / 0.12 (12% capitalization rate) = €1,666,667.
Advantages:
• Theoretically sound and academically correct.
• Accounts for risk (higher cap-rate = higher risk).
• "German standard model" – recognized in banks and consulting.
Disadvantages:
• Hard to calculate (what's "sustainable earnings"? average of last 3? 5 years?).
• Capitalization rate is hard to determine (12%? 15%? Why?).
• Not internationally standardized.
When this method fits: for established businesses with stable earnings, for M&A in German-speaking countries, for academic correctness.
Method 3: DCF – Discounted Cash Flow (The Future-Oriented Method)
DCF is more complex: it forecasts future cash flows (year 1, 2, 3, ..., 10) and discounts them to today with a "discount rate" (e.g., 10%).
Formula (simplified): Company value = Σ (future cash flow / (1 + discount rate)^year)
Example: a business with €300,000 cash flow today, expecting 5% annual growth, 10% discount rate:
• Year 1: €315,000 / (1.10) = €286,364
• Year 2: €330,750 / (1.10)^2 = €273,223
• ...
• Year 10: €488,000 / (1.10)^10 = €188,300
• Terminal value (from year 11): Perpetuity = €488,000 / 0.05 = €9,760,000 discounted = €3,700,000
• Total: ~€3,500,000
Advantages:
• Accounts for growth and future scenarios.
• Very flexible (you can run different scenarios).
• Investor language (private equity loves DCF).
Disadvantages:
• Very complex (many assumptions, small changes = big differences).
• "Garbage in, garbage out" – wrong assumptions = wrong valuation.
• Very sensitive to discount rate (10% vs 12% discount rate = 2x difference).
When this method fits: for growing businesses, for PE/VC deals, for strategic acquisitions, when you need scenario analysis.
The Practical Way: Combining All 3 Methods
In practice, professional advisors use all 3 methods combined:
1. EBITDA multiple as "sanity check": is the price in the industry range? (e.g., €1.2M)
2. Earnings value as "anchor": this is the solid base valuation. (e.g., €1.7M)
3. DCF as "optimist scenario": if the business grows, it can be worth more. (e.g., €2.5M with high growth)
Result: a "valuation corridor," e.g., €1.4–1.8M is fair. Anything below is a bargain, anything above is optimistic pricing.
How VALENTYR VOS Improves All 3 Methods
With a strong VOS Score, all 3 valuation methods improve:
EBITDA multiple: with good transaction readiness the multiple goes from 6x to 7x or 7.5x.
Earnings value: with stable documentation and clear processes, "sustainable earnings" is rated higher, capitalization rate drops (from 12% to 10% because risk drops).
DCF: with better data and stable management team, growth forecast is more conservative yet realistic (instead of "+20% hope," more like "+5% reality," but with high confidence).
That's the "VOS effect": all 3 methods give you higher valuations because uncertainty drops.

